Financials
We've grouped the latest 4 financial reports for A. You can view and compare their Income Statement, Balance Sheet, and Cash Flow.
Income Statement | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|
_id | 619dd46cfeb7546ac85fe0f0 | 619dd46cfeb7546ac85fe0ef | 619dd46cfeb7546ac85fe0ee | 619dd46cfeb7546ac85fe0ed |
Total Revenue | 4472000000 | 4836000000 | 5073000000 | 5271000000 |
Cost of Revenue | 2063000000 | 3760000000 | 3994000000 | 4332000000 |
Gross Margin | 2409000000 | 1076000000 | 1079000000 | 939000000 |
Research & Development | 341000000 | 387000000 | 404000000 | 495000000 |
Selling, General and Administrative | - | - | - | - |
Other Operating Expense | - | - | - | - |
Total Operating Expense | - | - | - | - |
Operating Income | 807000000 | 904000000 | 941000000 | 846000000 |
Interest Income | 22000000 | 38000000 | 36000000 | -70000000 |
Interest Expense | 79000000 | 75000000 | 74000000 | 78000000 |
Net Interest Incomee | -79000000 | -75000000 | -74000000 | -78000000 |
Other Income Expense | - | - | - | - |
Non-recurring Items | - | - | - | - |
Other Non-operating Income | 53000000 | 79000000 | 16000000 | 66000000 |
Income before Provision for income taxes | 803000000 | 946000000 | 919000000 | 842000000 |
Tax Provision | 119000000 | 630000000 | -152000000 | 123000000 |
Net Income | 684000000 | 316000000 | 1071000000 | 719000000 |
Effect of accounting charges | - | - | - | - |
Minority Interest | - | - | - | - |
Provision for income taxes | - | - | - | - |
Non-recurring items | - | - | - | - |
Other Items | - | - | - | - |
Discontinued Operations | - | - | - | - |
Preferred Stock Dividends | - | - | - | - |
EBIT | 807000000 | 904000000 | 941000000 | 846000000 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|
_id | 619dd46dfeb7546ac85fe10b | 619dd46dfeb7546ac85fe10a | 619dd46dfeb7546ac85fe109 | 619dd46dfeb7546ac85fe108 |
Assets | ||||
Cash, Cash Equivalents & Short-term investments | 2678000000 | 2247000000 | 1407000000 | 1466000000 |
Cash & Cash Equivalents | - | - | - | - |
Other Short-term Investments | - | - | 25000000 | 25000000 |
Receivables | - | - | - | - |
Inventory | 575000000 | 628000000 | 679000000 | 720000000 |
Other Current Assets | 192000000 | 190000000 | 198000000 | 216000000 |
Total Current Assets | 4169000000 | 3865000000 | 3189000000 | 3415000000 |
PPE | 757000000 | 822000000 | 850000000 | 845000000 |
Non-current Marketable Securities | 138000000 | 75000000 | 102000000 | 158000000 |
otherNonCurrentAssets | - | - | - | - |
total non-current assets | 4275000000 | 4693000000 | 6468000000 | 6393000000 |
Goodwill | 2607000000 | 2973000000 | 3593000000 | 3602000000 |
Other Intangible Assets | 2968000000 | 3464000000 | 4700000000 | 4433000000 |
deferred long-term asset charges | - | - | - | - |
Total Assets | 8426000000 | 8558000000 | 9452000000 | 9627000000 |
Liabilities | ||||
Accounts Payable | - | - | - | - |
Current Debt | 210000000 | - | 616000000 | 75000000 |
Other Current Liabilties | 181000000 | 203000000 | 774000000 | 285000000 |
Total Current Liabilities | 1263000000 | 1160000000 | 2080000000 | 1467000000 |
Long Term Debt | 1790000000 | 1799000000 | 1786000000 | 2284000000 |
Non-Current Deferred Liabilties | - | - | - | - |
Negative Goodwill | - | - | - | - |
Other Non-Current Liabilities | 293000000 | 763000000 | 833000000 | 614000000 |
total non-current liabilities | 2537000000 | 2799000000 | 2952000000 | 3612000000 |
Total capital lease obligations | - | - | - | - |
Total Liabilities | 3591000000 | 3961000000 | 4704000000 | 4754000000 |
Shareholder's Equity | ||||
Common Stock | - | - | - | - |
Share premium | - | - | - | - |
Preferred Stock | - | - | - | - |
Retained Earnings | - | - | - | - |
Additional Paid-in Capital | - | - | - | - |
Gains/Losses not affecting retained earnings | - | - | - | - |
Treasury Stock | - | - | - | - |
Total Shareholders' Equity | 4831000000 | 4593000000 | 4748000000 | 4873000000 |
Total Liabilities and Shareholders' Equity | - | - | - | - |
Cash Flow | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|
_id | 619dd46efeb7546ac85fe126 | 619dd46efeb7546ac85fe125 | 619dd46efeb7546ac85fe124 | 619dd46efeb7546ac85fe123 |
Assets | ||||
Cash, Cash Equivalents & Short-term investments | - | - | - | - |
Cash & Cash Equivalents | - | - | - | - |
Other Short-term Investments | - | - | - | - |
Receivables | - | - | - | - |
Inventory | - | - | - | - |
Other Current Assets | - | - | - | - |
Total Current Assets | - | - | - | - |
PPE | - | - | - | - |
Non-current Marketable Securities | - | - | - | - |
otherNonCurrentAssets | - | - | - | - |
total non-current assets | - | - | - | - |
Goodwill | - | - | - | - |
Other Intangible Assets | - | - | - | - |
deferred long-term asset charges | - | - | - | - |
Total Assets | - | - | - | - |
Liabilities | ||||
Accounts Payable | - | - | - | - |
Current Debt | - | - | - | - |
Other Current Liabilties | - | - | - | - |
Total Current Liabilities | - | - | - | - |
Long Term Debt | - | - | - | - |
Non-Current Deferred Liabilties | - | - | - | - |
Negative Goodwill | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - |
total non-current liabilities | - | - | - | - |
Total capital lease obligations | - | - | - | - |
Total Liabilities | - | - | - | - |
Shareholder's Equity | ||||
Common Stock | - | - | - | - |
Share premium | - | - | - | - |
Preferred Stock | - | - | - | - |
Retained Earnings | - | - | - | - |
Additional Paid-in Capital | - | - | - | - |
Gains/Losses not affecting retained earnings | - | - | - | - |
Treasury Stock | - | - | - | - |
Total Shareholders' Equity | - | - | - | - |
Total Liabilities and Shareholders' Equity | - | - | - | - |