Financials
We've grouped the latest 4 financial reports for ATOM. You can view and compare their Income Statement, Balance Sheet, and Cash Flow.
Income Statement | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|
Total Revenue | 110000 | 246000 | 533000 | 62000 |
Cost of Revenue | 39000 | 148000 | 253000 | 13000 |
Gross Margin | 71000 | 98000 | 280000 | 49000 |
Research & Development | 5826000 | 7318000 | 7748000 | 8424000 |
Selling, General and Administrative | - | - | - | - |
Other Operating Expense | - | - | - | - |
Total Operating Expense | - | - | - | - |
Operating Income | -13210000 | -13133000 | -13625000 | -14920000 |
Interest Income | 148000 | 236000 | 325000 | 42000 |
Interest Expense | - | -236000 | -325000 | -42000 |
Net Interest Incomee | 148000 | 236000 | 325000 | 42000 |
Other Income Expense | - | - | - | - |
Non-recurring Items | - | - | - | - |
Other Non-operating Income | -6000 | - | - | - |
Income before Provision for income taxes | -13960000 | -15932000 | -16423000 | -18829000 |
Tax Provision | -892000 | -3035000 | -3123000 | -3951000 |
Net Income | -13068000 | -12897000 | -13300000 | -14878000 |
Effect of accounting charges | - | - | - | - |
Minority Interest | - | - | - | - |
Provision for income taxes | - | - | - | - |
Non-recurring items | - | - | - | - |
Other Items | - | - | - | - |
Discontinued Operations | - | - | - | - |
Preferred Stock Dividends | - | - | - | - |
EBIT | -13210000 | -13133000 | -13625000 | -14920000 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|
Assets | ||||
Cash, Cash Equivalents & Short-term investments | 17369000 | 18933000 | 14871000 | 37942000 |
Cash & Cash Equivalents | - | - | - | - |
Other Short-term Investments | - | - | - | - |
Receivables | - | - | - | - |
Inventory | - | - | - | - |
Other Current Assets | 248000 | 170000 | 132000 | 132000 |
Total Current Assets | 17727000 | 19288000 | 15003000 | 38074000 |
PPE | 67000 | 56000 | 63000 | 153000 |
Non-current Marketable Securities | - | - | - | - |
Other Non-current assets | 80000 | 69000 | 237000 | 1168000 |
total non-current assets | 80000 | 69000 | 237000 | 871000 |
Goodwill | - | - | - | - |
Other Intangible Assets | - | - | - | - |
deferred long-term asset charges | - | - | - | - |
Total Assets | 17807000 | 19357000 | 15240000 | 39395000 |
Liabilities | ||||
Accounts Payable | - | - | - | - |
Current Debt | - | - | - | 14425240 |
Other Current Liabilties | 751000 | 1611000 | 37000 | 90000 |
Total Current Liabilities | 949000 | 1611000 | 1468000 | 1448000 |
Long Term Debt | - | - | - | - |
Non-Current Deferred Liabilties | - | - | - | - |
Negative Goodwill | - | - | - | - |
Other Non-Current Liabilities | - | - | - | 602000 |
total non-current liabilities | - | - | - | 602000 |
Total capital lease obligations | - | - | 152000 | 692000 |
Total Liabilities | 949000 | 1611000 | 1468000 | 2050000 |
Shareholder's Equity | ||||
Common Stock | - | - | - | - |
Share premium | - | - | - | - |
Preferred Stock | - | - | - | - |
Retained Earnings | - | - | - | - |
Additional Paid-in Capital | - | - | - | - |
Gains/Losses not affecting retained earnings | - | - | - | - |
Treasury Stock | - | - | - | - |
Total Shareholders' Equity | 16858000 | 17746000 | 13772000 | 37345000 |
Total Liabilities and Shareholders' Equity | - | - | - | - |
Cash Flow | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|
Cash from Operating Activities | ||||
Operating Activities | -9289000 | -9773000 | -10408000 | -12067000 |
Other Operating Activities | - | - | - | - |
Change(increase) in Operating Activities | - | - | - | - |
Net Income | -13068000 | -12897000 | -13300000 | -14878000 |
Depreciation | - | - | - | - |
Change in Liabilities | - | - | - | - |
Change in Inventory | - | - | - | - |
Change(increase) in Account Receivables | - | - | - | - |
Change(increase) in Receivables | 110000 | 75000 | -185000 | - |
Cash from Investing Activities | ||||
Investment Activities | -60000 | -23000 | -51000 | -131000 |
Other Investment Activities | - | - | - | - |
Investments | - | - | - | - |
Capital Expenditures | 60000 | 23000 | 51000 | 131000 |
Cash from Financing Activities | ||||
Financing Activities | - | 11360000 | 6397000 | 35269000 |
Other Financing Activities | - | - | - | - |
Stock Sale and Purchase | - | - | - | - |
Dividends | - | - | - | - |
Net Borrowings | - | - | - | - |
Change(increase) in Cash | - | - | - | - |
Change(increase) in Cash and Cash Equivalents | -9349000 | 1564000 | -4062000 | 23071000 |
Change(increase) in Net Income | - | - | - | - |
Change in Exchange Rate | - | - | - | - |