Financials
We've grouped the latest 4 financial reports for AVID. You can view and compare their Income Statement, Balance Sheet, and Cash Flow.
Income Statement | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|
Total Revenue | 419003000 | 413282000 | 411788000 | 360466000 |
Cost of Revenue | 176887000 | 174118000 | 162713000 | 132146000 |
Gross Margin | 242116000 | 239164000 | 249075000 | 228320000 |
Research & Development | 68212000 | 62379000 | 62343000 | 57018000 |
Selling, General and Administrative | - | - | - | - |
Other Operating Expense | - | - | - | - |
Total Operating Expense | - | - | - | - |
Operating Income | 5246000 | 13684000 | 32103000 | 31567000 |
Interest Income | 535000 | 195000 | 36000 | 70000 |
Interest Expense | 19964000 | 23474000 | 26712000 | 20071000 |
Net Interest Incomee | -19964000 | -23474000 | -26712000 | -20071000 |
Other Income Expense | - | - | - | - |
Non-recurring Items | - | - | - | - |
Other Non-operating Income | 761000 | 192000 | -2902000 | 868000 |
Income before Provision for income taxes | -13422000 | -9403000 | 2525000 | 12434000 |
Tax Provision | 133000 | 1271000 | -5076000 | 1372000 |
Net Income | -13555000 | -10674000 | 7601000 | 11062000 |
Effect of accounting charges | - | - | - | - |
Minority Interest | - | - | - | - |
Provision for income taxes | - | - | - | - |
Non-recurring items | - | - | - | - |
Other Items | - | - | - | - |
Discontinued Operations | - | - | - | - |
Preferred Stock Dividends | - | - | - | - |
EBIT | 6542000 | 14071000 | 29237000 | 32505000 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|
Assets | ||||
Cash, Cash Equivalents & Short-term investments | 57223000 | 56103000 | 69085000 | 79899000 |
Cash & Cash Equivalents | - | - | - | - |
Other Short-term Investments | - | - | - | - |
Receivables | - | - | - | - |
Inventory | 38421000 | 32956000 | 29166000 | 26568000 |
Other Current Assets | 10341000 | 5917000 | 6125000 | 2366000 |
Total Current Assets | 154327000 | 196596000 | 208731000 | 213492000 |
PPE | 21903000 | 21582000 | 19580000 | 16814000 |
Non-current Marketable Securities | - | - | - | - |
Other Non-current assets | 10811000 | 9432000 | 6113000 | 5958000 |
total non-current assets | 79039000 | 71580000 | 97389000 | 93962000 |
Goodwill | 32643000 | 32643000 | 32643000 | 32643000 |
Other Intangible Assets | 46325000 | 37075000 | 32643000 | 32643000 |
deferred long-term asset charges | - | - | - | - |
Total Assets | 234684000 | 265843000 | 304293000 | 305138000 |
Liabilities | ||||
Accounts Payable | - | - | - | - |
Current Debt | 5906000 | 1405000 | 30554000 | 4941000 |
Other Current Liabilties | 121184000 | 85662000 | 113074000 | 87974000 |
Total Current Liabilities | 216080000 | 187673000 | 212259000 | 187771000 |
Long Term Debt | 204498000 | 220590000 | 199034000 | 202759000 |
Non-Current Deferred Liabilties | - | - | - | - |
Negative Goodwill | - | - | - | - |
Other Non-Current Liabilities | 9247000 | 10302000 | 5646000 | 7786000 |
total non-current liabilities | 9247000 | 10302000 | 54567000 | 55093000 |
Total capital lease obligations | - | - | - | 472000 |
Total Liabilities | 503254000 | 432504000 | 459378000 | 438062000 |
Shareholder's Equity | ||||
Common Stock | - | - | - | - |
Share premium | - | - | - | - |
Preferred Stock | - | - | - | - |
Retained Earnings | - | - | - | - |
Additional Paid-in Capital | - | - | - | - |
Gains/Losses not affecting retained earnings | - | - | - | - |
Treasury Stock | 17672000 | 5231000 | - | - |
Total Shareholders' Equity | -268570000 | -166661000 | -155085000 | -132924000 |
Total Liabilities and Shareholders' Equity | - | - | - | - |
Cash Flow | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|
Cash from Operating Activities | ||||
Operating Activities | 8936000 | 15822000 | 19641000 | 39555000 |
Other Operating Activities | - | - | - | - |
Change(increase) in Operating Activities | - | - | - | - |
Net Income | -13555000 | -10674000 | 7601000 | 11062000 |
Depreciation | - | - | - | - |
Change in Liabilities | - | - | - | - |
Change in Inventory | -12280000 | 551000 | -3790000 | -2598000 |
Change(increase) in Account Receivables | - | - | - | - |
Change(increase) in Receivables | -3800000 | 6689000 | 6227000 | 6124000 |
Cash from Investing Activities | ||||
Investment Activities | -7913000 | -9917000 | -7185000 | -5692000 |
Other Investment Activities | - | - | - | - |
Investments | - | - | - | - |
Capital Expenditures | 7877000 | 9936000 | 7185000 | 5692000 |
Cash from Financing Activities | ||||
Financing Activities | 8375000 | 2536000 | -7644000 | -24549000 |
Other Financing Activities | - | - | - | - |
Stock Sale and Purchase | - | - | - | - |
Dividends | - | - | - | - |
Net Borrowings | - | - | - | - |
Change(increase) in Cash | - | - | - | - |
Change(increase) in Cash and Cash Equivalents | 12275000 | 8441000 | 4812000 | 9314000 |
Change(increase) in Net Income | - | - | - | - |
Change in Exchange Rate | 1087000 | - | - | - |