Financials
We've grouped the latest 4 financial reports for BANF. You can view and compare their Income Statement, Balance Sheet, and Cash Flow.
Income Statement | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
Total Revenue | $401M | $437M | $408M | $523.02M |
Cost of Revenue | $226M | $250M | $320M | $277M |
Gross Margin | $175M | $188M | $87.2M | $246M |
Research & Development | - | - | - | - |
Selling, General and Administrative | - | - | - | - |
Other Operating Expense | - | - | - | - |
Total Operating Expense | - | - | - | - |
Operating Income | $144M | $157M | $53.6M | $212M |
Interest Income | $303M | $337M | $327M | $327M |
Interest Expense | $42.7M | $54.7M | $20.4M | $11.4M |
Net Interest Incomee | $260M | $282M | $307M | $316M |
Other Income Expense | - | - | - | - |
Non-recurring Items | - | - | - | - |
Other Non-operating Income | - | - | - | - |
Income before Provision for income taxes | $160M | $170M | $124M | $208M |
Tax Provision | $33.9M | $34.7M | $23.9M | $40.8M |
Net Income | $126M | $135M | $99.6M | $168M |
Effect of accounting charges | - | - | - | - |
Minority Interest | - | - | - | - |
Provision for income taxes | - | - | - | - |
Non-recurring items | - | - | - | - |
Other Items | - | - | - | - |
Discontinued Operations | - | - | - | - |
Preferred Stock Dividends | - | - | - | - |
EBIT | $202M | $224M | $144M | $220M |
Balance Sheet | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
otherNonCurrentAssets | - | - | - | - |
Assets | ||||
Cash, Cash Equivalents & Short-term investments | $1.43B | $1.87B | $1.62B | $2.05B |
Cash & Cash Equivalents | - | - | - | - |
Other Short-term Investments | $7.52M | $490M | $552.23M | $531.52M |
Receivables | - | - | - | - |
Inventory | $6.87M | $6.07M | $32.5M | $39.6M |
Other Current Assets | $4.17B | $5.14B | $5.84B | -$271 |
Total Current Assets | $1.43B | $1.87B | $1.62B | $2.05B |
PPE | $174M | $206M | $262M | $269M |
Non-current Marketable Securities | $5.70B | $6.11B | $6.91B | $6.64B |
total non-current assets | $289M | $404M | $453M | $462M |
Goodwill | $79.7M | $149M | $150M | $150M |
Other Intangible Assets | $96.2M | $171M | $169M | $167M |
deferred long-term asset charges | - | - | - | - |
Total Assets | $7.57B | $8.57B | $9.21B | $9.41B |
Liabilities | ||||
Accounts Payable | - | - | - | - |
Current Debt | $1.68M | $1.10M | $1.10M | - |
Other Current Liabilties | $6.61B | $7.48B | -$49.1M | $8.09B |
Total Current Liabilities | $1.68M | $1.10M | $1.10M | $2.61 |
Long Term Debt | $26.8M | $26.8M | $26.8M | $86.0M |
Non-Current Deferred Liabilties | - | - | - | - |
Negative Goodwill | - | - | - | - |
Other Non-Current Liabilities | $37.5M | $49.2M | $51.9M | $56.0M |
total non-current liabilities | $17.3M | $15.6M | $19.4M | $17.0M |
Total capital lease obligations | - | - | - | - |
Total Liabilities | $6.67B | $7.56B | $8.14B | $8.23B |
Shareholder's Equity | ||||
Common Stock | - | - | - | - |
Share premium | - | - | - | - |
Preferred Stock | - | - | - | - |
Retained Earnings | - | - | - | - |
Additional Paid-in Capital | - | - | - | - |
Gains/Losses not affecting retained earnings | - | - | - | - |
Treasury Stock | - | - | - | - |
Total Shareholders' Equity | $902.79M | $1.00B | $1.07B | $1.17B |
Total Liabilities and Shareholders' Equity | - | - | - | - |
Cash Flow | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
Cash from Operating Activities | ||||
Operating Activities | $140M | $159M | $154M | $190M |
Other Operating Activities | - | - | - | - |
Change(increase) in Operating Activities | - | - | - | - |
Net Income | $126M | $135M | $99.6M | $168M |
Depreciation | - | - | - | - |
Change in Liabilities | - | - | - | - |
Change in Inventory | - | - | - | - |
Change(increase) in Account Receivables | - | - | - | - |
Change(increase) in Receivables | $3.39M | -$887K | $325K | -$4.21M |
Cash from Investing Activities | ||||
Investment Activities | -$294M | $50.3M | -$897.99M | $437M |
Other Investment Activities | - | - | - | - |
Investments | - | - | - | - |
Capital Expenditures | $51.9M | $27.1M | $66.4M | $27.3M |
Cash from Financing Activities | ||||
Financing Activities | -$180M | $235M | $492M | -$194M |
Other Financing Activities | - | - | - | - |
Stock Sale and Purchase | - | - | - | - |
Dividends | $30.3M | $39.8M | $42.5M | $45.1M |
Net Borrowings | - | - | - | - |
Change(increase) in Cash | - | - | - | - |
Change(increase) in Cash and Cash Equivalents | -$334M | $444M | -$251M | $433M |
Change(increase) in Net Income | - | - | - | - |
Change in Exchange Rate | - | - | - | - |