Financials
We've grouped the latest 4 financial reports for BDX. You can view and compare their Income Statement, Balance Sheet, and Cash Flow.
Income Statement | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|
Total Revenue | 12093000000 | 15983000000 | 17290000000 | 17117000000 |
Cost of Revenue | 6151000000 | 8714000000 | 9002000000 | 9540000000 |
Gross Margin | 5942000000 | 7269000000 | 8288000000 | 7577000000 |
Research & Development | 770000000 | 1004000000 | 1062000000 | 1096000000 |
Selling, General and Administrative | - | - | - | - |
Other Operating Expense | - | - | - | - |
Total Operating Expense | - | - | - | - |
Operating Income | 1522000000 | 1509000000 | 1760000000 | 1484000000 |
Interest Income | 76000000 | 65000000 | -626000000 | -501000000 |
Interest Expense | 521000000 | 706000000 | 639000000 | 528000000 |
Net Interest Incomee | -521000000 | -706000000 | -639000000 | -528000000 |
Other Income Expense | - | - | - | - |
Non-recurring Items | - | - | - | - |
Other Non-operating Income | -101000000 | 305000000 | 43000000 | 23000000 |
Income before Provision for income taxes | 976000000 | 1173000000 | 1176000000 | 985000000 |
Tax Provision | -124000000 | 862000000 | -57000000 | 111000000 |
Net Income | 1100000000 | 311000000 | 1233000000 | 874000000 |
Effect of accounting charges | - | - | - | - |
Minority Interest | - | - | - | - |
Provision for income taxes | - | - | - | - |
Non-recurring items | - | - | - | - |
Other Items | - | - | - | - |
Discontinued Operations | - | - | - | - |
Preferred Stock Dividends | - | - | - | - |
EBIT | 1497000000 | 1879000000 | 1815000000 | 1513000000 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|
Assets | ||||
Cash, Cash Equivalents & Short-term investments | 14200000000 | 1157000000 | 566000000 | 2845000000 |
Cash & Cash Equivalents | - | - | - | - |
Other Short-term Investments | 21000000 | 17000000 | 30000000 | 20000000 |
Receivables | - | - | - | - |
Inventory | 1818000000 | 2451000000 | 2579000000 | 2743000000 |
Other Current Assets | 871000000 | 1251000000 | 1119000000 | 891000000 |
Total Current Assets | 18633000000 | 7411000000 | 6664000000 | 8969000000 |
PPE | 4638000000 | 5375000000 | 5659000000 | 5923000000 |
Non-current Marketable Securities | 38000000 | - | - | - |
Other Non-current assets | 1007000000 | 1078000000 | 1088000000 | 1687000000 |
total non-current assets | 22266000000 | 53868000000 | 52275000000 | 52440000000 |
Goodwill | 7563000000 | 23600000000 | 23376000000 | 23620000000 |
Other Intangible Assets | 16622000000 | 47415000000 | 45528000000 | 44830000000 |
deferred long-term asset charges | - | - | - | - |
Total Assets | 37734000000 | 53904000000 | 51765000000 | 54012000000 |
Liabilities | ||||
Accounts Payable | - | - | - | - |
Current Debt | 3000000 | 10000000 | 10000000 | 5000000 |
Other Current Liabilties | 176000000 | 1000000 | 140000000 | 143000000 |
Total Current Liabilities | 3342000000 | 7216000000 | 5655000000 | 5836000000 |
Long Term Debt | 10823000000 | 13900000000 | 13400000000 | 11900000000 |
Non-Current Deferred Liabilties | - | - | - | - |
Negative Goodwill | - | - | - | - |
Other Non-Current Liabilities | 1609000000 | 5743000000 | 5676000000 | 5753000000 |
total non-current liabilities | 21444000000 | 25693000000 | 25029000000 | 24412000000 |
Total capital lease obligations | - | - | - | - |
Total Liabilities | 24786000000 | 32910000000 | 30684000000 | 30247000000 |
Shareholder's Equity | ||||
Common Stock | - | - | - | - |
Share premium | - | - | - | - |
Preferred Stock | - | - | - | - |
Retained Earnings | - | - | - | - |
Additional Paid-in Capital | - | - | - | - |
Gains/Losses not affecting retained earnings | - | - | - | - |
Treasury Stock | 8427000000 | 6243000000 | 6190000000 | 6138000000 |
Total Shareholders' Equity | 12948000000 | 20994000000 | 21081000000 | 23765000000 |
Total Liabilities and Shareholders' Equity | - | - | - | - |
Cash Flow | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|
Cash from Operating Activities | ||||
Operating Activities | 2550000000 | 2865000000 | 3330000000 | 3539000000 |
Other Operating Activities | - | - | - | - |
Change(increase) in Operating Activities | - | - | - | - |
Net Income | 1100000000 | 311000000 | 1233000000 | 874000000 |
Depreciation | - | - | - | - |
Change in Liabilities | - | - | - | - |
Change in Inventory | 46000000 | -246000000 | 149000000 | 125000000 |
Change(increase) in Account Receivables | - | - | - | - |
Change(increase) in Receivables | -14000000 | -170000000 | - | -48000000 |
Cash from Investing Activities | ||||
Investment Activities | -883000000 | -15733000000 | -741000000 | -1232000000 |
Other Investment Activities | - | - | - | - |
Investments | - | - | - | - |
Capital Expenditures | 727000000 | 895000000 | 957000000 | 810000000 |
Cash from Financing Activities | ||||
Financing Activities | 10977000000 | -58000000 | -3223000000 | 22000000 |
Other Financing Activities | - | - | - | - |
Stock Sale and Purchase | - | - | - | - |
Dividends | 677000000 | 927000000 | 984000000 | 1026000000 |
Net Borrowings | - | - | - | - |
Change(increase) in Cash | - | - | - | - |
Change(increase) in Cash and Cash Equivalents | 12638000000 | -13039000000 | -634000000 | 2329000000 |
Change(increase) in Net Income | - | - | - | - |
Change in Exchange Rate | -6000000 | -17000000 | - | - |